Business Daily from THE HINDU group of publications
Monday, Oct 01, 2007
ePaper


Mentor
Features
Stocks
Cross Currency
Shipping
Archives
Google

Group Sites

Mentor - Accountancy
Arriving at process accounts

Analysis of the June 2007 ICWA (Stage 1) paper on cost and management accounting


P. V. Ratnam

A company manufactures a chemical product by a series of operations in three processes.

Raw material is fed into Process I and the finished chemical that comes out of Process III is transferred to finished goods store. The particulars relating to operations for April 2007 are given in Table 1.

Solution: The Process I A/c is shown in Table 2.

Cost per unit = (total cost – value of normal loss) / (input quantity – normal loss quantity)

12,53,600 – 0 / 80,000 – 2400 = 16.154639

Abnormal loss = 600 x 16.154639 = 9,693

Output transfer to II = 74,000 x 16.154639 = 11,95,443

WIP (cb) = 3,000 x 16.154639 = 48,464

Note: Processed material awaiting transfer to next process.

Hence, valued at full cost of production of 16.154639. Process II A/c is presented in Table 3.

Cost per unit = (15,44,723 – 0) / (74,000 – 1,480) = 21.300648

Abnormal loss = 720 x 21.300648 = 15,336

Output transfer to III = 69,400 x 21.300648 = 14,78,265

WIP (cb) = 2,400 x 21.300648 = 51,122

Process III A/c is presented in Table 4.

Cost per unit = (17,45,455 – 0) / (69,400 – 694) = 25.404695

Output to FG stock (69,000 x 25.404695) = 17,52,924

Abnormal gain (294 x 25.404695) = 7,469


Abnormal loss, abnormal gain and normal loss accounts are presented in Tables 5, 6 and 7.

Ratios and balance sheet

The information relating to a company for the year ended March 31, 2007, is as follows:

Credit sales for the year — Rs 96 lakh; current ratio: 1.8

Net working capital — Rs 12 lakh; quick ratio: 0.8

Fixed assets turnover — two; reserves to capital: 1:5

Average collection period for credit sales: One month

Prepare the balance-sheet of the company from the above data.

Solution: WN1: Current Ratio = CA/CL =1.8, that is, 1.8/1.0

Net working capital = CA – CL / 1.8 – 1.0 = 0.8

Net working capital: 0.8 — 12 lakh

CA: 1.8 — ?

= Rs 27 lakh

Net working capital: 0.8 — 12 lakh

CL: 1.0 — ?

= Rs 15 lakh

Net working capital = Rs 12 lakh

WN2: Quick ratio = Quick assets/CL = 0.8, that is, 0.8/1.0

CL: 1.0 — 15 lakh

Quick assets: 0.8 — ? = Rs 12 lakh

WN3: Stock = CA – QA (27 – 12) =15 lakh

WN4: Debtors =96 x 1/12 = 8 lakh

Cash and bank (B/F) = 4 lakh

CA = 27 lakh

WN5: Fixed assets turnover = turnover/fixed assets

2 = 96 lakh/fixed assets

Fixed assets = 96/2 = 48 lakh

(Assumption: Credit sales = Total sales, that is, no cash sales)

WN6: Fixed assets = 48 lakh

CA = 27 lakh

Total assets = 75 lakh

WN7: Total on liabilities side = 75 lakh

Less CL = 15 lakh

Reserves & Capital = 60 lakh

WN 8: Reserves to capital = 1:5

That is, reserves = 10 lakh

Capital = 50 lakh


The balance sheet is presented on Table 8.

More Stories on : Accountancy | Education

Article E-Mail :: Comment :: Syndication :: Printer Friendly Page



Stories in this Section
Segmentation moving to convergence


Arriving at process accounts
Sethusamudram project imbroglio
Tax policy and inflation
LLB vs MBA
When to exercise your options
Just Do IT
Number Crunch
Twenty20 World Cup: Cash raining on Indian cricketers
Mother’s financial security
Do not procrastinate
We live in a beautiful place
Good writers understand readers


The Hindu Group: Home | About Us | Copyright | Archives | Contacts | Subscription
Group Sites: The Hindu | The Hindu ePaper | Business Line | Business Line ePaper | Sportstar | Frontline | The Hindu eBooks | The Hindu Images | Home |

Copyright © 2007, The Hindu Business Line. Republication or redissemination of the contents of this screen are expressly prohibited without the written consent of The Hindu Business Line