Broker's call: Tata Power (Buy)

BL Chennai Bureau | Updated on: Apr 19, 2022

Antique Stock Broking

Target: ₹342

CMP: ₹246.70

Tata Power Renewable Energy Ltd (TPREL), fully-owned subsidiary of Tata Power, concluded the equity transaction with Blackrock (along with the UAE-based co-investor Mubadala Investment Company), implying valuation of ₹109/share. The pre-money equity valuation of ₹34,000 crore and gross debt of ₹16,000 crore will make for EV of ₹50,000 crore.

Blackrock (along with the co-investor) will invest ₹4,000 crore. The base equity infusion will dilute 10.53 per cent stake. However, the range of final shareholding will be 9.76-11.43 per cent.

The past capital allocation was driven by 39 per cent in coal/CGPL, 32 per cent in regulated business and 29 per cent in renewables. The path ahead will have 49 per cent of regulated business (with 31 per cent coming from T&D) and 32 per cent in renewables.

Based on the current capital allocation, we value Tata Power at ₹342/share; where investments in Coastal Gujarat Power Ltd (CGPL) at ₹50/share, regulated business is valued at ₹67/share, consolidated renewable energy (RE) at Rs 109/share and coal arm at ₹116/share.

Risks: Sharp decline in coal prices impacting subs and slower resolution in CGPL.

Published on April 19, 2022
This article is closed for comments.
Please Email the Editor

You May Also Like

Recommended for you