Emkay Global
Target: ₹600
CMP: ₹507.35
Our bullish investment thesis on Westlife Development rests on three pillars: superior unit economics — 30-40 per cent higher revenue per store than peers; supported by value pricing and strategies aimed at increasing in-store visits; and offering complementing menus. Its recent initiatives on digital could provide a further fillip; comparison with Domino’s highlights a 3x store roll-out potential, offering a long visibility into penetration-led growth. We expect mid-teen revenue growth for several years with an upside risk; and our relative analysis of a peer at a similar scale throws a strong case for a 500 bps upside in EBDITA margins. Higher unit economics should lead to industry-leading ROEs as high upfront overheads get more corralled with scale. The pandemic has already reset the cost curve lower, commensurate with a 20 per cent lower revenue.
Net net, we expect revenue/EBDITA CAGRs of 10 per cent/20 per cent through FY24, and importantly, similar growth continuing well beyond that as well. The ROE should see a sharp improvement to mid-teens.
We are initiating coverage with a Buy rating and a June 2022 TP of ₹600, based on 32x Jun-23E EV/EBITDA (backed by our long-term DCF analysis).
Key risk : Delay in full unlocking may pose risk to our SSG recovery assumptions.
Comments
Comments have to be in English, and in full sentences. They cannot be abusive or personal. Please abide by our community guidelines for posting your comments.
We have migrated to a new commenting platform. If you are already a registered user of TheHindu Businessline and logged in, you may continue to engage with our articles. If you do not have an account please register and login to post comments. Users can access their older comments by logging into their accounts on Vuukle.