Broker's call: Gateway Distriparks (Buy)

| Updated on January 22, 2021

Phillip Capital

Gateway Distriparks (Buy)

Target: ₹185

CMP: ₹148.70

Consolidated revenue increased by 5 per cent -y-o-y to ₹313 crore (higher than estimates of ₹282 crore). EBITDA increased by 36.4 per cent y-o-y (+26.6 per cent q-o-q) to ₹82.60 crore, higher than estimates of ₹63.80 crore. EBITDA margins increased from 20.3 per cent in Q3-FY20 to 26.3 per cent in Q3-FY21.

Interest cost declined by 32.7 per cent y-o-y to ₹17.70 crore with debt repayment. PBT increased from ₹6.3 crore in Q3-FY20 to ₹34.60 crore. GDL reported profit of ₹32.70 crore in Q3-FY21 vs estimates of ₹11.40 crore.

Standalone revenue declined marginally by 1.6 per cent to ₹75.70 crore and reported 500 bps margins improvement to 27 per cent in Q3-FY21. Standalone EBITDA increased by 21 per cent y-o-y to ₹20.10 crore in Q3-FY21 and reported profit of ₹18.10 crore in Q3-FY21 vs loss of ₹8.30 crore in Q3-FY20 mainly due to other income of ₹21.60 crore with dividend from subsidiaries.

We have revised earnings considering strong operating performance and volume recovery. We have valued 41 per cent stake in snowman at ₹25 per share (20 per cent discount to Mcap). We have revised SOTP-based valuation with target price of ₹185 (earlier ₹125).

Published on January 22, 2021

Follow us on Telegram, Facebook, Twitter, Instagram, YouTube and Linkedin. You can also download our Android App or IOS App.

This article is closed for comments.
Please Email the Editor

You May Also Like