Motilal Oswal
Aditya Birla Fashion & Retail (Buy)
CMP: ₹222
Target: ₹260
Aditya Birla Fashio & Retail (ABFRL) holds a healthy and diversified portfolio mix consisting four leading menswear brands, Pantaloons in the value-fashion retail format, men/women’s innerwear through Van Heusen’s brand extension, and women’s fast-fashion venture — Forever 21.
Recently launched men’s innerwear under the well-known Van Heusen brand should see robust about 2x revenue growth and lower EBITDA losses by FY21 driven by distribution ramp-up. The lifestyle segment consisting four marquee brands and product extensions should achieve moderate growth over FY19-21. We expect healthy overall revenue/EBITDA CAGR of 14 per cent/23 per cent over FY19-21. Overall EBITDA margin should expand about 125 bps to 8.7 per cent by FY21 on the back of a) break-even in the innerwear and fast-fashion businesses; b) steady uptick in Pantaloons’ private label mix (70-75 per cent); and c) the company’s strategy of franchisee-led store additions, which should provide an impetus to RoCE. We initiate with a Buy rating and an SOTP-based TP of ₹260. We ascribe 23x FY21 EBITDA of ₹670 crore for the lifestyle segment given its strong brand value. We expect Pantaloons to drive earnings growth for ABFRL and ascribe 18x FY21 EBITDA of ₹390 crore for this segment. We ascribe 1x FY21 sales for the fast-fashion and other businesses. This implies about 10 per cent premium to the target EV/EBITDA multiple for our apparel coverage.
Comments
Comments have to be in English, and in full sentences. They cannot be abusive or personal. Please abide by our community guidelines for posting your comments.
We have migrated to a new commenting platform. If you are already a registered user of TheHindu Businessline and logged in, you may continue to engage with our articles. If you do not have an account please register and login to post comments. Users can access their older comments by logging into their accounts on Vuukle.