Equirus Securities
ICICI Bank (Long)
CMP: ₹355.05
Target: ₹435
11,24,281
ICICI Bank is India’s largest private sector bank with total consolidated assets of ₹11.24 lakh crore at March 31, 2018 and profit after tax of ₹6,777 crore for the year ended March 31, 2018. ICICI Bank currently has a network of 4,867 Branches and 14,367 ATMs across India.
We expect ICICI Bank’s RoAs/RoEs to improve to 1.6 per cent/ 14.6 per cent by FY21E (FY19E: 0.5 per cent/4.7 per cent) led by a) a about 30 bps expansion in NIMs over FY19E NIMs of about 3.2 per cent; b) a sharp about 115 bps decline in provisions; c) contained incremental slippages (FY20E/FY21E: 1.8 per cent/1.3 per cent); and d) acceleration in loan growth (FY20E/FY21E: 17 per cent each).
We expect material improvement across parameters over FY19-FY21E with a) adequate capital (Tier 1: 15.4 per cent); b) a retail-heavy liability franchise with CASA at 50.8 per cent; and c) management change leading to a higher focus on business growth. After four years of flattish ABV of ₹100-110, we believe ICICI Bank’s standalone ABV will accelerate to ₹185 by FY21E.
We raise our FY20 loan growth/NIM estimates by 200 bps/30 bps and roll over to a SOTP-based March 2020 target price of ₹435 (September 2019 TP: ₹371), with subsidiaries valued at ₹98. Retain Long.
Comments
Comments have to be in English, and in full sentences. They cannot be abusive or personal. Please abide by our community guidelines for posting your comments.
We have migrated to a new commenting platform. If you are already a registered user of TheHindu Businessline and logged in, you may continue to engage with our articles. If you do not have an account please register and login to post comments. Users can access their older comments by logging into their accounts on Vuukle.